18716 Sagewood DR, Dallas
Category: Fix and FlipMarket Value: $220,000 (Market rent: $1,700/month)PURCHASE COSTS:Purchase Price
($160,000.00)Inspection(s)
($275.00)Appraisal(s)
($450.00)Survey(s)
($275.00)Lender Fees/Costs
($2,000.00)Closing Costs
($1,000.00)Other
$0.00Total:
-$164,000.00REHAB COSTS:Labor (from page 2)
($16,000.00)Materials (from page 2)
$0.00Total:
-$16,000.00HOLDING COSTS:Mortgage Payments
($2,300.00)Property Taxes
($1,100.00)Insurance
($300.00)Utilities
($500.00)Lawn Care
($150.00)Other
$0.00Total:
-$4,350.00SELLING COSTS:Selling Price
$220,000.00Commission...