18716 Sagewood Dr., Dallas

18716 Sagewood DR, Dallas Category: Fix and FlipMarket Value: $220,000 (Market rent: $1,700/month)PURCHASE COSTS:Purchase Price ($160,000.00)Inspection(s) ($275.00)Appraisal(s) ($450.00)Survey(s) ($275.00)Lender Fees/Costs ($2,000.00)Closing Costs ($1,000.00)Other $0.00Total: -$164,000.00REHAB COSTS:Labor (from page 2) ($16,000.00)Materials (from page 2) $0.00Total: -$16,000.00HOLDING COSTS:Mortgage Payments ($2,300.00)Property Taxes ($1,100.00)Insurance ($300.00)Utilities ($500.00)Lawn Care ($150.00)Other $0.00Total: -$4,350.00SELLING COSTS:Selling Price $220,000.00Commission...

Read More

Investing In The Bay Area vs. Out-of-State

Let the numbers do the talkingAssumption San Jose OrlandoPrice$450,000 $75,000Down-payment 20% $90,000 $15,000Mortgage$360,000 $60,000Rent$1,750 $1,000ExpensesP&I 5.5% $1,700 $320Taxes$330 $125Insurance$150 $60Property Mang. 8.0% $0 $80Other$0 $83Total$2,180 $668Cash Flow Monthly -$430 $332Annual -$5,160 $3,980After 10 years 200% $900,000 $150,000-$61,920 $47,760$838,080 $197,760Properties are available in Orlando, Phoenix, Atlanta, Denver and Oklahoma city. ...

Read More