18716 Sagewood DR, Dallas
Category: Fix and Flip
Market Value: $220,000 (Market rent: $1,700/month)
PURCHASE COSTS:
Purchase Price
($160,000.00)
Inspection(s)
($275.00)
Appraisal(s)
($450.00)
Survey(s)
($275.00)
Lender Fees/Costs
($2,000.00)
Closing Costs
($1,000.00)
Other
$0.00
Total:
-$164,000.00
REHAB COSTS:
Labor (from page 2)
($16,000.00)
Materials (from page 2)
$0.00
Total:
-$16,000.00
HOLDING COSTS:
Mortgage Payments
($2,300.00)
Property Taxes
($1,100.00)
Insurance
($300.00)
Utilities
($500.00)
Lawn Care
($150.00)
Other
$0.00
Total:
-$4,350.00
SELLING COSTS:
Selling Price
$220,000.00
Commission...