18716 Sagewood DR, Dallas
Category: Fix and Flip Market Value: $220,000 (Market rent: $1,700/month) PURCHASE COSTS: Purchase Price
($160,000.00) Inspection(s)
($275.00) Appraisal(s)
($450.00) Survey(s)
($275.00) Lender Fees/Costs
($2,000.00) Closing Costs
($1,000.00) Other
$0.00 Total:
-$164,000.00 REHAB COSTS: Labor (from page 2)
($16,000.00) Materials (from page 2)
$0.00 Total:
-$16,000.00 HOLDING COSTS: Mortgage Payments
($2,300.00) Property Taxes
($1,100.00) Insurance
($300.00) Utilities
($500.00) Lawn Care
($150.00) Other
$0.00 Total:
-$4,350.00 SELLING COSTS: Selling Price
$220,000.00 Commission...