Fix-N-Flip in Plano Texas: $38,000 Potential Profit

Financial Details Purchase price: $109,000 Closing costs: $3,500 Rehab & holding costs: $40,000 Estimated duration: 5 months Projected selling price: $207,000 Sale expenses: $16,560 Net selling price: $190,4403 Profit: $38,200 ROI: 25% (50% annual) Financing: financing is can be provided...

Read More

4124 Merriman Drive Flip Analysis

Category: fix and flip  [postoffice_excel_open] [postoffice_div id="snap-shot-analysis" name="Snap Shot Analysis"] Snap Shot Purchase costs $87,000.00 Rehab costs $20,000.00 Holding costs $1,975.00 Total Investment $108,975.00 Selling price $145,000.00 Selling expenses $11,800.00 Net Selling price $133,200.00 Raw Profit (before financing) $24,225.00   Profit Scenarios / Financing Cash Conventional Private Total Investment (down-payment) $108,975.00 $29,000.00 $50,750.00 Financing expenses $0.00 $5,613.18 $8,617.34 Profit $24,225.00 $18,611.82 $15,607.66 ROI 22.23% 64.18% 30.75% Annualized ROI 44.46% 128.36% 61.51% [/postoffice_div] [postoffice_div id="detailed-analysis" name="Detailed Analysis"] OVERVIEW Address 4124...

Read More

2512 Lawndale, Plano (Dallas) – Fix and Flip

2512 Lawndale, Plano Analysis Report Category: Fix and Flip   PURCHASE COSTS: Purchase Price ($129,900.00) Inspection(s) ($275.00) Appraisal(s) ($450.00) Survey(s) ($275.00) Lender Fees/Costs ($2,000.00) Closing Costs ($1,000.00) Other $0.00 Total: -$133,900.00 REHAB COSTS: Labor (from page 2) ($20,000.00) Materials (from page 2) $0.00 Total: -$20,000.00 HOLDING COSTS: Mortgage Payments ($2,000.00) Property Taxes ($1,000.00) Insurance ($300.00) Utilities ($500.00) Lawn Care ($150.00) Other $0.00 Total: -$3,950.00 SELLING COSTS: Selling Price $180,000.00 Commission To Agents ($10,800.00) Buyer Home Warranty ($350.00) Buyer Termite...

Read More