18716 Sagewood Dr., Dallas

18716 Sagewood DR, Dallas Category: Fix and Flip Market Value: $220,000 (Market rent: $1,700/month) PURCHASE COSTS: Purchase Price ($160,000.00) Inspection(s) ($275.00) Appraisal(s) ($450.00) Survey(s) ($275.00) Lender Fees/Costs ($2,000.00) Closing Costs ($1,000.00) Other $0.00 Total: -$164,000.00 REHAB COSTS: Labor (from page 2) ($16,000.00) Materials (from page 2) $0.00 Total: -$16,000.00 HOLDING COSTS: Mortgage Payments ($2,300.00) Property Taxes ($1,100.00) Insurance ($300.00) Utilities ($500.00) Lawn Care ($150.00) Other $0.00 Total: -$4,350.00 SELLING COSTS: Selling Price $220,000.00 Commission...

Read More

Investing In The Bay Area vs. Out-of-State

Let the numbers do the talking Assumption San Jose Orlando Price $450,000 $75,000 Down-payment 20% $90,000 $15,000 Mortgage $360,000 $60,000 Rent $1,750 $1,000 Expenses P&I 5.5% $1,700 $320 Taxes $330 $125 Insurance $150 $60 Property Mang. 8.0% $0 $80 Other $0 $83 Total $2,180 $668 Cash Flow Monthly -$430 $332 Annual -$5,160 $3,980 After 10 years 200% $900,000 $150,000 -$61,920 $47,760 $838,080 $197,760 Properties are available in Orlando, Phoenix, Atlanta, Denver and Oklahoma city. ...

Read More